(1) Proforma for all of 2004 of the takeover of Bureau Veritas and acquisition of Editis
Net sales from Wheelabrator Allevard, which was sold in October 2005, are not included in the Group's consolidated net sales, in compliance with IFRS
Accounted for by the equity method (37%)
(millions of euros)
Published 2005
Published 2004
Change
Legrand
3,247.9
2,926.3
+11.0%
***
Net sales in the first nine months of 2005
Consolidated net sales (millions of euros)
Published 9 months 2005
Proforma (1) 9 months 2004
Change
Published 9 months 2004
Bureau Veritas
1,187.1
1,040.9
+14.0%
-
Editis
555.8
504.3
+10.2%
-
Oranje-Nassau
175.9
162.1
+8.5%
162.1
Stallergènes
78.9
65.6
+20.2%
65.6
Total
1,997.6
1,772.9
+12.7%
227.7
(1) Proforma for the entire year 2004 of the increased equity interest in Bureau Veritas and the acquisition of Editis. Net sales of Wheelabrator Allevard, which was sold in October 2005, will not be included in the Group's consolidated net sales, in accordance with IFRS.
Accounted for by the equity method (37%) (millions of euros)
Published 9 months 2005
Published 9 months 2004
Change
Legrand
2,357.5
2,203.2
+7.0%
***
Net sales first-half 2005
Consolidated sales (millions of euros)
Reported First-half 2005
Pro forma (*) First-half 2004
Change
Reported First-half 2004
Bureau Veritas Editis Wheelabrator Allevard Oranje-Nassau Stallergènes
771.4 319.6 182.2 118.8 56.1
691.3 294.2 167.6 110.3 46.2
+11.6% +8.6% +8.7% +7.7% +21.5%
- - 167.6 110.3 46.2
1,448.1
1,309.6
+10.6%
324.1
(*) Pro forma accounts were prepared on a full-year basis to account for the acquisition in 2004 of Editis and of a controlling interest in Bureau Veritas
Accounted for by the equity method (37%) (millions of euros)
Reported First-half 2005
Reported First-half 2004
Change
Legrand
1,582.6
1,486.2
+6.5%
***
Net sales first quarter 2005
Consolidated net sales from fully consolidated companies (millions of euros)
Reported Q1 2005
Proforma(*) Q1 2004
Change
Reported Q1 2004
Bureau Veritas Editis Wheelabrator Allevard Oranje-Nassau Stallergènes
346.0 143.4 87.3 56.9 30.3
314.6 142.7 81.3 53.2 25.1
+10.0% +0.5% +7.4% +7.0% +20.7%
- - 81.3 53.2 25.1
Total
663.9
616.9
+7.6%
159.6
(*) Proforma of the acquisition of Bureau Veritas and Editis
Accounted for by the equity method (37%) (millions of euros)
